I'm sorry I forgot your post. The stupid was coming fast and furious, and your stupid got lost in the parade.
Yeah, at the expected rate of inflation and average contract raises in early years, my number was accurate. I called it a fudge because that last number is yet unknown, as the union may negotiate a pay decrease next time and call it the last, best, final.